FRAM B — Fram Skandinavien AB (publ) Cashflow Statement
0.000.00%
- SEK69.41m
- SEK58.43m
- SEK34.30m
Annual cashflow statement for Fram Skandinavien AB (publ), fiscal year end - December 31st, SEK millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | SAS | SAS | SAS | SAS | SAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -18.3 | -19.9 | -12.3 | 7.89 | -30.8 |
Non-Cash Items | 2.06 | 3.35 | 3.19 | 3.47 | 5.62 |
Other Non-Cash Items | |||||
Changes in Working Capital | 0.67 | -3.74 | -5.04 | -26.1 | 12.3 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -15.5 | -20.3 | -14.2 | -14.8 | -12.9 |
Capital Expenditures | -0.395 | -0.364 | -1.13 | -0.747 | -0.203 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -0.138 | 0.146 | -9.07 | 18.8 | 1.88 |
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Change in Net Intangibles | |||||
Cash from Investing Activities | -0.533 | -0.218 | -10.2 | 18.1 | 1.68 |
Financing Cash Flow Items | -1.46 | 0.142 | — | — | -1.13 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 38.8 | 0.14 | 15.1 | -1.63 | -1.11 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 23 | -23.5 | -7.18 | 1.91 | -12.4 |